Language selection

Government of Canada / Gouvernement du Canada

Search


Financial Statements: NSIRA 2023–24

Date of Publishing:

Statement of Management Responsibility Including Internal Control over Financial Reporting

Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2024, and all information contained in these financial statements rests with the management of the National Security and Intelligence Review Agency (NSIRA) Secretariat. These financial statements have been prepared by management using the Government of Canada’s accounting policies, which are based on Canadian public sector accounting standards.

Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management’s best estimates and judgment and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the NSIRA Secretariat’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in the NSIRA Secretariat’s Departmental Results Report, is consistent with these financial statements.

Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities, and policies.

Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout the NSIRA Secretariatand through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.

The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.

The NSIRA Secretariat will be subject to periodic Core Control Audits performed by the Office of the Comptroller General and will use the results of such audits to adhere to the Treasury Board Policy on Financial Management. In the interim, the NSIRA Secretariat has undertaken a risk-based assessment of the system of ICFR for the year ended March 31, 2024, in accordance with the Treasury Board Policy on Financial Management, and the action plan is summarized in the simplified annex.

The financial statements of the National Security and Intelligence Review Agency Secretariat have not been audited.

Charles Fugère
Executive Director

Martyn Turcotte
Director General, Corporate Services and Chief Financial Officer

Ottawa, Canada
September 6, 2024

Statement of Financial Position (Unaudited)

As of March 31 (in thousands of dollars)

  2024 2023
Liabilities
Accounts payable and accrued liabilities (Note 4) 1,669 1,433
Vacation pay and compensatory leave 495 632
Employee future benefits (Note 5b) 212 229
Total liabilities 2,376 2,294
Financial assets
Due from Consolidated Revenue Fund 1,470 1,000
Accounts receivable and advances (Note 6) 309 518
Total net financial assets 1,779 1,518
Departmental net debt 597 776
Non-financial assets
Prepaid expenses 61 6
Tangible capital assets (Note 7) 7,331 4,824
Total non-financial assets 7,392 4,830
Departmental net financial position 6,795 4,054
Contractual obligations (Note 8)    

The accompanying notes form an integral part of these financial statements.

Charles Fugère
Executive Director

Martyn Turcotte
Director General, Corporate Services and Chief Financial Officer

Ottawa, Canada
September 12, 2023

Statement of Operations and Departmental Net Financial Position (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2024
Planned Results
2024 Actual 2023 Actual
Expenses
NSIRA Secretariat Reviews and Complaints Investigations (Note 10) 10,807 9,594 8,359
Internal Services (Note 10) 12,202 8,629 11,227
Total expenses 23,009 18,223 19,586
Net cost from continuing operations 23,009 18,223 19,586
Net cost of operations before government funding and transfers 23,009 18,223 19,586
Government funding and transfers
Net cash provided by Government of Canada   19,061 17,929
Change in due from Consolidated Revenue Fund   470 308
Services provided without charge by other government departments (Note 9a)   1,437 1,265
Transfer of overpayments   (4) 9
Net cost of operations after government funding and transfers (2,741) 75
Departmental net financial position – Beginning of year 4,054 4,129
Departmental net financial position – End of year 6,795 4,054

Segmented information (Note 11)

The accompanying notes form an integral part of these financial statements.

Statement of Change in Departmental Net Debt (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2024 Actual 2023 Actual
Net cost of operations after government funding and transfers (2,741) 75
Change due to tangible capital assets
Acquisition of tangible capital assets (Note 7) 2,822 755
Amortization of tangible capital assets (Note 7) (315) (664)
Total change due to tangible capital assets 2,507 91
Change due to prepaid expenses 55 (65)
Net increase (decrease) in departmental net debt (179) 101
Departmental net debt – Beginning of year 776 675
Departmental net debt – End of year 597 776

The accompanying notes form an integral part of these financial statements.

Statement of Cash Flows (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2024 2023
Operating activities
Net cost of operations before government funding and transfers 18,223 19,586
Non-cash items:
Amortization of tangible capital assets (315) (664)
Services provided without charge by other government departments (Note 9a) (1,437) (1,265)
Transfer of overpayments 4 (9)
Variations in Statement of Financial Position:
Increase (decrease) in accounts receivable and advances (209) (119)
Increase (decrease) in prepaid expenses 55 (65)
Decrease (increase) in accounts payable and accrued liabilities (236) (213)
Decrease (increase) in vacation pay and compensatory leave 137 (76)
Decrease (increase) in future employee benefits 17 (1)
Cash used in operating activities 16,239 17,174
Capital investing activities
Acquisitions of tangible capital assets (Note 7) 2,822 755
Cash used in capital investing activities 2,822 755
Net cash provided by Government of Canada 19,061 17,929

Notes to the Financial Statements (Unaudited)

1. Authority and objectives

NSIRA, and the NSIRA Secretariat, were both established, effective July 12, 2019, under the National Security and Intelligence Review Agency Act (NSIRA Act).

The NSIRA Secretariat is a division of the federal public administration as set out in column 1 of Schedule I.1 of the Financial Administration Act whose appropriate minister is the Prime Minister.

One mandate of NSIRA is to review Government of Canada national security and intelligence activities to assess whether they are lawful, reasonable, and necessary. NSIRA also has a quasi-judicial mandate; it investigates complaints from members of the public on the activities of the Canadian Security Intelligence Service (CSIS), the Communications Security Establishment (CSE), the Royal Canadian Mounted Police (RCMP), as well as certain other national security-related complaints. The NSIRA Secretariat’s role is to assist NSIRA in fulfilling its mandate.

To achieve its strategic outcome and deliver results for Canadians, NSIRA Secretariat articulates its plans and priorities based on the core responsibility and program inventory included below:

National Security and Intelligence Reviews and Complaints Investigations

The NSIRA Secretariat supports the Agency in the delivery of its mandate. Independent scrutiny contributes to strengthening the accountability framework for national security and intelligence activities and to enhancing public confidence. Ministers and Canadians are informed whether national security and intelligence activities undertaken by Government of Canada institutions are lawful, reasonable, and necessary.

Internal Services

Internal support services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. These groups are: Management and Oversight Services; Communications Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Materiel Services; Acquisition Services; and Other Administrative Services. Internal Services include only those activities and resources that apply across an organization and not to those provided specifically to a program.

2. Summary of significant accounting policies

These financial statements are prepared using NSIRA Secretariat’s accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Parliamentary authorities

NSIRA Secretariat is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to NSIRA Secretariat do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Departmental Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament.

Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the ”Expenses” and ”Revenues” sections of the Statement of Operations and Departmental Net Financial Position are the amounts reported in the Future-Oriented Statement of Operations included in the 2023-2024 Departmental Plan. The planned results amounts in the “Government funding and transfers” section of the Statement of Operations and Departmental Net Financial Position and in the Statement of Change in Departmental Net Debt were prepared for internal management purposes and have not been previously published.

(b) Net cash provided by Government of Canada

NSIRA Secretariat operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by NSIRA Secretariat is deposited to the CRF, and all cash disbursements made by NSIRA Secretariat are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the Government.

(c) Amounts due from or to the CRF

Amounts due from or to the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that NSIRA Secretariat is entitled to draw from the CRF without further authorities to discharge its liabilities.

(d) Expenses

  • Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
  • Services provided without charge by other government departments for accommodation, employer contributions to the health and dental insurance plans and workers’ compensation are recorded as operating expenses at their carrying value.

(e) Employee future benefits

  • Pension benefits: Eligible employees participate in the Public Service Pension Plan, a pension plan administered by the Government. NSIRA’s contributions to the Plan are charged to expenses in the year incurred and represent the total departmental obligation to the Plan. NSIRA’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
  • Severance benefits: The accumulation of severance benefits for voluntary departures ceased for applicable employee groups. The remaining obligation for employees who did not withdraw benefits is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.

(f) Non-financial assets

All tangible capital assets having an initial cost of $10,000 or more are recorded at their acquisition cost. Tangible capital assets do not include immovable assets located on reserves as defined in the Indian Act, works of art, museum collection and Crown land to which no acquisition cost is attributable; and intangible assets.

Inventories are valued at cost and are comprised of spare parts and supplies held for future program delivery and are not primarily intended for resale. Inventories that no longer have service potential are valued at the lower of cost or net realizable value.

(g) Measurement uncertainty

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported and disclosed amounts of assets, liabilities, revenues and expenses reported in the financial statements and accompanying notes at March 31. The estimates are based on facts and circumstances, historical experience, general economic conditions and reflect the Government’s best estimate of the related amount at the end of the reporting period. The most significant items where estimates are used are contingent liabilities, the liability for employee future benefits and the useful life of tangible capital assets.

Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.

Related party transactions, other than inter-entity transactions, are recorded at the exchange amount.

Inter-entity transactions are transactions between commonly controlled entities. Inter-entity transactions, other than restructuring transactions, are recorded on a gross basis and are measured at the carrying amount, except for the following:

  • Services provided on a recovery basis are recognized as revenues and expenses on a gross basis and measured at the exchange amount.
  • Certain services received on a without charge basis are recorded for departmental financial statement purposes at the carrying amount.

3. Parliamentary authorities

NSIRA Secretariat receives most of its funding through annual Parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Financial Position and the Statement of Financial Position in one year may be funded through Parliamentary authorities in prior, current, or future years. Accordingly, NSIRA Secretariat has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to current year authorities used

(in thousands of dollars)

  2024 2023
Net cost of operations before government funding and transfers 18,223 19,586
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (315) (664)
Services provided without charge by other government departments (1,437) (1,265)
Increase / (decrease) in vacation pay and compensatory leave 137 (76)
Increase / (decrease) in employee future benefits 17 (1)
Refund of prior years’ expenditures 102 6
Total items affecting net cost of operations but not affecting authorities (1,496) (2,000)
Adjustments for items not affecting net cost of operations but affecting authorities
Acquisition of tangible capital assets 2,822 755
Increase / (decrease) in prepaid expenses 55 (65)
Accounts receivable and advances 42 13
Total items not affecting net cost of operations but affecting authorities 2,919 703
Current year authorities used 19,646 18,289

(b) Authorities provided and used

(in thousands of dollars)

  2024 2023
Authorities provided:
Vote 1 – Operating expenditures 22,633 28,074
Statutory amounts 1,558 1,300
Less:
Lapsed: Operating (4,545) (11,085)
Current year authorities used 19,646 18,289

4. Accounts payable and accrued liabilities

The following table presents details of NSIRA’s accounts payable and accrued liabilities.

(in thousands of dollars)

  2024 2023
Accounts payable – Other government departments and agencies 429 425
Accounts payable – External parties 1,240 1,008
Total accounts payable 1,669 1,433
Total accounts payable and accrued liabilities 1,669 1,433

5. Employee future benefits

(a) Pension benefits

NSIRA Secretariat’s employees participate in the Public Service Pension Plan (the ”Plan”), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of two percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plan benefits, and they are indexed to inflation.

Both the employees and the NSIRA Secretariat contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups – Group 1 related to existing plan members as of December 31, 2012, and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.

The 2023-24 expense amounts to $1,393,438 ($1,178,731 in 2022-23). For Group 1 members, the expense represents approximately 1.02 times (1.02 times in 2022-23) the employee contributions and, for Group 2 members, approximately 1.00 times (1.00 times in 2022-23) the employee contributions.

NSIRA Secretariat’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Consolidated Financial Statements of the Government of Canada, as the Plan’s sponsor.

(b) Severance benefits

Severance benefits provided to NSIRA Secretariat’s employees were previously based on an employee’s eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2024, substantially all settlements for immediate cash out were completed. Severance benefits are unfunded and, consequently, the outstanding obligation will be paid from future authorities.

The changes in the obligations during the year were as follows:

(in thousands of dollars)

  2024 2023
Accrued benefit obligation – Beginning of year 229 228
Expense for the year 21 1
Benefits paid during the year (38)
Accrued benefit obligation – End of year 212 229

6. Accounts receivable and advances

The following table presents details of NSIRA’s accounts receivable and advances balances:

  2024 2023
Receivables – Other government departments and agencies 237 454
Receivables – External parties 49 40
Employee advances 23 24
Net accounts receivable 309 518

7. Tangible capital assets

Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:

Asset Class Amortization Period
Informatics hardware 3 to 10 years
Other equipment 3 to 30 years
Leasehold improvements Over the useful life of the improvement or the lease term, whichever is shorter

(in thousands of dollars)

  Cost Accumulated Amortization Net Book Value
(1) Adjustments include assets under construction that were transferred to the other categories upon completion of the assets.
Capital Asset Class Opening Balance Acquisitions Adjustments (1) Disposal and Write-Offs Closing Balance Opening Balance Amortization Adjustments (1) Disposals and Write-Offs Closing Balance 2024 2023
Restated
Informatics hardware 335 33 167 201 307 26 167 166 35 28
Other equipment 1,124 1,124 543 121 665 459 581
Leasehold improvements 1,005 1,005 837 168 1,005 167
Assets under construction 4,048 2,789 6,837 6,837 4,048
Total 6,512 2,822 167 9,167 1,687 315 167 1,836 7,331 4,824

8. Contractual obligations

The nature of NSIRA Secretariat’s activities may result in some large multi-year contracts and obligations whereby the Department will be obligated to make future payments in order to carry out its programs or when the services/goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:

  2025 2026 2027 2028 2029 2030 and subsequent Total
Acquisition of goods and services 3,054 45 45 45 3,189
Total 3,054 45 45 45 3,189

NSIRA is related as a result of common ownership to all government departments, agencies, and Crown corporations. Related parties also include individuals who are members of key management personnel or close family members of those individuals, and entities controlled by, or under shared control of, a member of key management personnel or a close family member of that individual.

NSIRA enters into transactions with these entities in the normal course of business and on normal trade terms.

During the year, NSIRA received common services which were obtained without charge for other government departments as disclosed below.

(a) Common services provided without charge by other government departments

During the year, the NSIRA Secretariat received services without charge from certain common service organizations, related to accommodation and the employer’s contribution to the health and dental insurance plans. These services provided without charge have been recorded at the carrying value in NSIRA Secretariat’s Statement of Operations and Departmental Net Financial Position as follows:

(in thousands of dollars)

  2024 2023
Accommodation 500 500
Employer’s contribution to the health and dental insurance plans 937 765
Total 1,437 1,265

The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Services and Procurement Canada and audit services provided by the Office of the Auditor General are not included in the Department’s Statement of Operations and Departmental Net Financial Position.

(b) Other transactions with other government departments and agencies

  2024 2023
Expenses 6,816 7,324

10. Segmented information

Presentation by segment is based on the Department’s core responsibility. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in Note 2. The following table presents the expenses incurred and revenues generated for the main core responsibilities, by major object of expense and by major type of revenue. The segment results for the period are as follows:

  National Security and Intelligence Reviews and Complaints Investigations Internal Services 2023 2022
Expenses
Salaries and employee benefits 7,817 3,200 11,017 10,282
Professional and special services 250 3,422 3,672 3,470
Accommodation 519 519 505
Transportation and communications 226 138 364 213
Information 4 13 17 69
Acquisition of machinery and equipment 47 47 354
Repair and maintenance 3,643 3,643 3,091
Amortization of tangible capital assets 664 664 528
Rental 215 215 130
Utilities, materials and supplies 2 37 39 30
Other 60 (671) (611) (2,507)
Total expenses 8,359 11,227 19,586 16,165
Net cost from continuing operations 8,359 11,227 19,586 16,165

Annex to the Statement of Management Responsibility Including Internal Control over Financial Reporting for Fiscal Year 2021-22 (unaudited)

1. Introduction

This document provides summary information on measures taken by the National Security and Intelligence Review Agency (NSIRA) Secretariat to maintain an effective system of internal control over financial reporting (ICFR) including information on internal control management, assessment results and related action plans.

Detailed information on NSIRA Secretariat’s authority, mandate, and programs can be found in our Departmental Plan for the 2024 to 2025 fiscal year and our Departmental Results Report for the 2023 to 2024 fiscal year.

2. Departmental system of internal control over financial reporting

In support of an effective system of internal control, NSIRA Secretariat conducted self-assessments of key control areas that were identified to be assessed in the 2023 to 2024 fiscal year. A summary of the assessment results and action plan is provided in subsection B.2. 

NSIRA Secretariat completed the assessment of key control areas as indicated in the following table. A summary of the results, action plans, and additional details are also provided.

2.1  Service Arrangements relevant to financial statements

NSIRA Secretariat relies on other organizations for the processing of certain transactions that are recorded in its financial statements and relies on these service providers to ensure an adequate system of ICFR is maintained over services provided to NSIRA Secretariat.

Common Arrangements:
  • Public Services and Procurement Canada, which administers the payment of salaries and the procurement of goods and services, and provides accommodation services
  • Shared Services Canada, which provides IT infrastructure services
  • Treasury Board of Canada Secretariat, which provides information on public service insurance and centrally administers payment of the employer’s share of contributions toward statutory employee benefit plans

Readers of this simplified annex may refer to the annexes of the above-noted departments for a greater understanding of the systems of internal control over financial reporting related to these specific services.

Specific Arrangements:
  • Prior to fiscal 2021-22, in accordance with a Memorandum of Understanding (MOU) between the two organizations, NSIRA Secretariat relied on the Privy Council Office (PCO) for the performance of financial services, including relevant control measures. Effective, April 1, 2021, NSIRA Secretariat entered into a new MOU with PCO, which reflected a shift whereby NSIRA Secretariat repatriated its financial services to capacity in fiscal year 2022-23.
  • Treasury Board of Canada Secretariat provides the Secretariat with a SAP financial system platform to capture and report all financial transactions and a PeopleSoft human resources system platform to manage pay and leave transactions.

2.2  Assessment results for the 2022 to 2023 fiscal year

NSIRA Secretariat completed the assessment of key control areas as indicated in the following table. A summary of the results, action plans, and additional details are also provided.

Key Control Areas Remediation required Summary results and action plan
Contracting No Internal controls are functioning as intended, no action plan required.
Year-end Payables N/A Not applicable
Receivables N/A Not applicable

With respect to the key control areas of contracting, controls were functioning well and form an adequate basis for the department’s system of internal control.

3. Departmental action plan

Assessment Plan

NSIRA will assess the performance of its system of internal control by focusing on key control areas over a cycle of years as shown in the following table.

Key Control Areas 2022-23 2023-24 2024-25 2025-26 2026-27
Delegation Yes No No No No
Transfer Payments Yes No No No No
Contracting No Yes No No No
Year-end Payables No Yes No No No
Receivables No Yes No No No
Pay Administration No No Yes No No
Travel No No No Yes No
Financial Management Governance No No Yes No No
Hospitality No No No Yes No
Fleet Management No No No Yes No
Accountable Advances No No No Yes No
Acquisition cards No No No No Yes
Leave No No No No Yes
Special Financial Authorities No No No No Yes
Share this page
Date Modified:

Quarterly Report: For the quarter ended September 30, 2024

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2024–2025 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

The NSIRA Secretariat supports the Agency in the delivery of its mandate. Independent scrutiny contributes to strengthening the accountability framework for national security and intelligence activities and to enhancing public confidence. Ministers and Canadians are informed whether national security and intelligence activities undertaken by Government of Canada institutions are lawful, reasonable, and necessary

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2024–2025 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended September 30, 2024.

NSIRA Secretariat spent approximately 45% of its authorities by the end of the second quarter, compared with 33% in the same quarter of 2023–2024 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q2 2024–2025 and Q2 2023–2024 (in millions of dollars)

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q2 2024–25 and Q2 2023–24 - Text version to follow
Comparison of total authorities and total net budgetary expenditures, Q2 2024–2025 and Q2 2023–2024 (in millions of dollars)
  2024-25 2023-24
Total Authorities $19.5 $24.3
Q2 Expenditures $5.3 $3.8
Year-to-Date Expenditures $8.8 $8.1

Significant changes to authorities

As of September 30, 2024, Parliament had approved $19.5 million in total authorities for use by NSIRA Secretariat for 2024–2025 compared with $24.3 million as of September 30, 2023, for a net decrease of $4.8 million or 19.8% (see graph 2).

Graph 2: Variance in authorities as of September 30, 2024 (in millions of dollars)

Graph 2: Variance in authorities as of September 30, 2024 - Text version to follow
Variance in authorities as of September 30, 2024 (in millions of dollars)
  Fiscal year 2023-24 total available for use for the year ended March 31, 2024 Fiscal year 2024-25 total available for use for the year ended March 31, 2025
Vote 1 – Operating 22.6 17.9
Statutory 1.7 1.6
Total budgetary authorities 24.3 19.5

*Details may not sum to totals due to rounding*

The decrease of $4.8 million in authorities is mostly explained by a reduction in capital funding for infrastructure projects due to the fact that they have reached completion in this fiscal year.

Significant changes to quarter expenditures

The second quarter expenditures totalled $5.3 million for an increase of $1.5 million when compared with $3.8 million spent during the same period in 2023–2024.  Table 1 presents budgetary expenditures by standard object.

Table 1: Departmental budgetary expenditures by Standard Object (unaudited)

Fiscal year 2024-2025 (in thousands of dollars)
Variances in expenditures by standard object (in thousands of dollars) Fiscal year 2024–25: expended during the quarter ended September 30, 2024 Fiscal year 2023–24: expended during the quarter ended September 30, 2023 Variance $ Variance %
Personnel 3,856 3,014 842 28%
Transportation and communications 77 62 15 24%
Information 7 4 3 75%
Professional and special services 1,320 504 816 162%
Rentals 17 25 (8) (32%)
Repair and maintenance 37 3 34 1133%
Utilities, materials, and supplies 12 50 (38) (76%)
Acquisition of machinery and equipment 8 4 4 100%
Other subsidies and payments (38) 118 (156) (132%)
Total gross budgetary expenditures 5,296 3,784 1,512 40%

Personnel

The increase of $842,000 reflects management’s decision to increase FTEs to enhance operational capacity in response to greater demand for output. It is also a result of an increase in average salary due to alignment with increases approved as part of collective bargaining.

Professional and special services

The increase of $816,000 is mainly explained by a change in the timing of the billing for maintenance and services in support of our classified IT network infrastructure.

Repair and maintenance

The increase of $34,000 is explained by some one-time office repairs in fiscal year 2024-2025.

Utilities, materials, and supplies

The decrease of $38,000 is explained by temporarily unreconciled acquisition card purchases in fiscal year 2023-2024.

Other subsidies and payments

The decrease of $156,000 is explained by an increase in the recovery of salary overpayments.

Significant changes to year-to-date expenditures

The year-to-date expenditures totalled $8.8 million for an increase of $0.7 million (8%) when compared with $8.1 million spent during the same period in 2023-2024. Table 2 presents budgetary expenditures by standard object.

Table 2: Departmental budgetary expenditures by Standard Object (unaudited) (continued)

Fiscal year 2024-2025 (in thousands of dollars)
Variances in expenditures by standard object (in thousands of dollars) Fiscal year 2024–25: year-to-date expenditures as of September 30, 2024 Fiscal year 2023–24: year-to-date expenditures as of September 30, 2023 Variance $ Variance %
Personnel 6,864 5,900 964 16%
Transportation and communications 135 192 (57) (30%)
Information 13 4 9 225%
Professional and special services 1,589 1,669 (80) (5%)
Rentals 42 73 (31) (42%)
Repair and maintenance 40 27 13 48%
Utilities, materials and supplies 40 57 (17) (30%)
Acquisition of machinery and equipment 20 52 (32) (62%)
Other subsidies and payments 41 122 (81) (66%)
Total gross budgetary expenditures 8,784 8,096 688 8%

Transportation and communications

The decrease of $57,000 is due to the timing of invoicing for the organization’s Network Services.

Information

The increase of $9,000 is due to the timing of invoicing for printing services.

Acquisition of machinery and equipment

The decrease of $32,000 is mainly explained by the one-time purchase of a specialized laptop in 2023-2024.

Other subsidies and payments

The decrease of $81,000 is mainly explained by higher leasehold improvement amortization expenses in 2023-2024.

Risks and uncertainties

There is a risk that the funding received to offset pay increases will be insufficient to cover the costs of such increases and the year-over-year cost of services provided by other government departments/agencies is increasing significantly. To mitigate, NSIRA Secretariat is forecasting both personnel and operating expenditures three fiscal years out and identifying critical functions.

NSIRA Secretariat is closely monitoring pay transactions to identify and address over and under payments in a timely manner. It continues to apply ongoing mitigating controls such as participating in PSPC’s Reconciliation Tool (RT) initiative.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA Secretariat’s approach and timelines for the execution of its mandated activities.

Significant changes in relation to operations, personnel and programs

Mr. Charles Fugère was appointed by the Governor-in-Council to be Executive Director of the NSIRA Secretariat, for a period of three years, on July 27, 2024.

Approved by senior officials:

Charles Fugère
Executive Director

Martyn Turcotte
Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2024–25 Fiscal year 2023–24
  Total available for use for the year ending March 31, 2025 (note 1) Used during the quarter ended September 30, 2024 Year to date used at quarter-end Total available for use for the year ending March 31, 2024 (note 1) Used during the quarter ended September 30, 2023 Year to date used at quarter-end
Vote 1 – Net operating expenditures 17,857 4,895 7,983 22,564 3,345 7,218
Budgetary statutory authorities
Contributions to employee benefit plans 1,601 401 801 1,755 439 878
Total budgetary authorities (note 2) 19,458 5,296 8,784 24,319 3,784 8,096

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2024–25 Fiscal year 2023–24
  Planned expenditures for the year ending March 31, 2025 (note 1) Expended during the quarter ended September 30, 2024 Year-to-date used at quarter-end Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended September 30, 2023 Year-to-date used at quarter-end
Expenditures
Personnel 13,205 3,856 6,864 13,303 3,014 5,900
Transportation and communications 685 77 135 650 62 192
Information 76 7 13 371 4 4
Professional and special services 4,624 1,320 1,589 4,906 504 1,669
Rentals 309 17 42 271 25 73
Repair and maintenance 436 37 40 4,580 3 27
Utilities, materials, and supplies 58 12 40 73 50 57
Acquisition of machinery and equipment 65 8 20 132 4 52
Other subsidies and payments 0 (38) 41 33 118 122
Total gross budgetary expenditures
(note 2)
19,458 5,296 8,784 24,319 3,784 8,096

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Quarterly Report: For the quarter ended June 30, 2024

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2024–2025 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

The NSIRA Secretariat supports the Agency in the delivery of its mandate. Independent scrutiny contributes to strengthening the accountability framework for national security and intelligence activities and to enhancing public confidence. Ministers and Canadians are informed whether national security and intelligence activities undertaken by Government of Canada institutions are lawful, reasonable, and necessary

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2024–2025 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended June 30, 2024.

NSIRA Secretariat spent approximately 19% of its authorities by the end of the first quarter, compared with 19% in the same quarter of 2023–2024 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q1 2024–25 and Q1 2023–24

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q1 2024–25 and Q1 2023–24 - Text version to follow
Comparison of total authorities and total net budgetary expenditures, Q1 2024–25 and Q1 2023–24
  2024-25 2023-24
Total Authorities $18.4 $23.0
Q1 Expenditures $3.5 $4.3

Significant changes to authorities

As of June 30, 2024, Parliament had approved $18.4 million in total authorities for use by NSIRA Secretariat for 2024–2025 compared with $23.0 million as of June 30, 2023, for a net decrease of $4.6 million or 20.0% (see graph 2).

Graph 2: Variance in authorities as at June 30, 2024

Graph 2: Variance in authorities as at June 30, 2024 - Text version to follow
Variance in authorities as at June 30, 2024 (in millions)
  Fiscal year 2023-24 total available for use for the year ended March 31, 2024 Fiscal year 2024-25 total available for use for the year ended March 31, 2025
Vote 1 – Operating 21.3 16.8.3
Statutory 1.8 1.6
Total budgetary authorities 23.0 18.4

*Details may not sum to totals due to rounding*

The decrease of $4.6 million in authorities is mostly explained by a reduction in capital funding for infrastructure projects.

Significant changes to quarter expenditures

The first quarter expenditures totalled $3.5 million for a decrease of $0.8 million when compared with $4.3 million spent during the same period in 2023–2024.  Table 1 presents budgetary expenditures by standard object.

Table 1

Variances in expenditures by standard object (in thousands of dollars) Fiscal year 2024–25: expended during the quarter ended June 30, 2024 Fiscal year 2023–24: expended during the quarter ended June 30, 2023 Variance $ Variance %
Personnel 3,008 2,886 122 4%
Transportation and communications 58 130 (72) (55%)
Information 6 0 6 100%
Professional and special services 269 1,165 (896) (77%)
Rentals 25 48 (23) (48%)
Repair and maintenance 3 24 (21) (88%)
Utilities, materials, and supplies 28 7 21 300%
Acquisition of machinery and equipment 12 48 (36) (75%)
Other subsidies and payments 79 4 75 1875%
Total gross budgetary expenditures 3,488 4,312 (824) (19%)

Transportation and communications

The decrease of $72,000 is explained by a change in the timing of invoicing for the internet connection.

Professional and special services

The decrease of $896,000 is mainly explained by a change in the timing of the billing for maintenance and services in support of our classified IT network infrastructure.

Rentals

The decrease of $23,000 is explained by a decrease in cost for the rent for temporary office space.

Repair and maintenance

The decrease of $21,000 is explained by a one-time maintenance contract purchased in fiscal year 2023-2024.

Utilities, materials, and supplies

The increase of $21,000 is explained by unreconciled acquisition card purchases.

Acquisition of machinery and equipment

The decrease of $36,000 is explained by a one-time purchase of a specialized laptop along with a wall mounted charging station and warranty in 2023-2024.

Other subsidies and payments

The increase of $75,000 is explained by an increase in salary overpayments.

Risks and uncertainties

There is a risk that the funding received to offset pay increases anticipated over the coming year will be insufficient to cover the costs of such increases and the year-over-year cost of services provided by other government departments/agencies is increasing significantly.

NSIRA Secretariat is closely monitoring pay transactions to identify and address over and under payments in a timely manner and continues to apply ongoing mitigating controls.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA Secretariat’s approach and timelines for the execution of its mandated activities.

Significant changes in relation to operations, personnel and programs

Mr. Charles Fugère was appointed by the Governor-in-Council to be Executive Director of the NSIRA Secretariat on an interim basis on June 3, 2024.

Mr. Marc-André Cloutier, NSIRA Secretariat’s Director General, Corporate Services and CFO since 2023, retired in Q4 of 2023-2024. He has been replaced by Mr. Martyn Turcotte.

Approved by senior officials:

Charles Fugère
Executive Director

Amanda Wark
A/Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2024–25 Fiscal year 2023–24
  Total available for use for the year ending March 31, 2025 (note 1) Used during the quarter ended June 30, 2024 Year to date used at quarter-end Total available for use for the year ending March 31, 2024 (note 1) Used during the quarter ended June 30, 2023 Year to date used at quarter-end
Vote 1 – Net operating expenditures 16,810 3,088 3,088 21,254 3,873 3,873
Budgetary statutory authorities
Contributions to employee benefit plans 1,601 400 400 1,755 439 439
Total budgetary authorities (note 2) 18,411 3,488 3,488 23,009 4,312 4,312

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2024–25 Fiscal year 2023–24
  Planned expenditures for the year ending March 31, 2025 (note 1) Expended during the quarter ended June 30, 2024 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended June 30, 2023 Year to date used at quarter-end
Expenditures
Personnel 13,205 3,088 3,088 13,303 2,886 2,886
Transportation and communications 685 58 58 650 130 130
Information 76 6 6 372 0 0
Professional and special services 3,577 269 269 3,596 1,165 1,165
Rentals 309 25 25 271 48 48
Repair and maintenance 436 3 3 4,580 24 24
Utilities, materials, and supplies 58 28 28 73 7 7
Acquisition of machinery and equipment 65 12 12 132 48 48
Other subsidies and payments 0 79 79 33 4 4
Total gross budgetary expenditures
(note 2)
18,411 3,488 3,488 23,009 4,312 4,312

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Financial Statements: NSIRA 2022–23

Date of Publishing:

Statement of Management Responsibility Including Internal Control over Financial Reporting

Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2023, and all information contained in these financial statements rests with the management of the National Security and Intelligence Review Agency (NSIRA) Secretariat. These financial statements have been prepared by management using the Government of Canada’s accounting policies, which are based on Canadian public sector accounting standards.

Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management’s best estimates and judgment and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the NSIRA Secretariat’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in the NSIRA Secretariat’s Departmental Results Report, is consistent with these financial statements.

Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities, and policies.

Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout the NSIRA Secretariat and through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.

The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.

The financial statements of the National Security and Intelligence Agency Secretariat have not been audited.

John Davies
Executive Director

Marc-André Cloutier
Chief Financial Officer

Ottawa, Canada
September 12, 2023

Statement of Financial Position (Unaudited)

As of March 31 (in thousands of dollars)

  2023 2022
Liabilities
Accounts payable and accrued liabilities (Note 4) 1,433 1,220
Vacation pay and compensatory leave 632 556
Employee future benefits (Note 5b) 229 228
Total liabilities 2,294 2,004
Financial assets
Due from Consolidated Revenue Fund 1,000 692
Accounts receivable and advances (Note 6) 518 637
Total net financial assets 1,518 1,329
Departmental net debt 776 675
Non-financial assets
Prepaid expenses 6 70
Tangible capital assets (Note 7) 4,824 4,734
Total non-financial assets 4,830 4,804
Departmental net financial position 4,054 4,129
Contractual obligations (Note 8)    

The accompanying notes form an integral part of these financial statements.

John Davies
Executive Director

Marc-André Cloutier
Chief Financial Officer

Ottawa, Canada
September 12, 2023

Statement of Operations and Departmental Net Financial Position (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2023
Planned Results
2023 Actual 2022 Actual
Expenses
National Security and Intelligence Reviews and Complaints Investigations (Note 9) 10,757 8,359 8,360
Internal Services 17,494 11,227 7,805
Total expenses 28,251 19,586 16,165
Net cost from continuing operations 28,251 19,586 16,165
Net cost of operations before government funding and transfers 28,251 19,586 16,165
Government funding and transfers
Net cash provided by Government of Canada   17,929 17,553
Change in due from Consolidated Revenue Fund   308 (254)
Services provided without charge by other government departments (Note 10a)   1,265 1,242
Transfer of overpayments   9 (15)
Net cost of operations after government funding and transfers 75 (2,361)
Departmental net financial position – Beginning of year 4,129 1,768
Departmental net financial position – End of year 4,054 4,129

Segmented information (Note 11)

The accompanying notes form an integral part of these financial statements.

Statement of Change in Departmental Net Debt (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2023 2022
Net cost of operations after government funding and transfers 75 (2,361)
Change due to tangible capital assets
Acquisition of tangible capital assets 755 3,114
Amortization of tangible capital assets (664) (528)
Total change due to tangible capital assets 91 2,586
Change due to prepaid expenses (65) (22)
Net increase (decrease) in departmental net debt 101 203
Departmental net debt – Beginning of year 675 472
Departmental net debt – End of year 776 675

The accompanying notes form an integral part of these financial statements.

Statement of Cash Flows (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  2023 2022
Operating activities
Net cost of operations before government funding and transfers 19,586 16,165
Non-cash items:
Amortization of tangible capital assets (664) (528)
Services provided without charge by other government departments (Note 9a) (1,265) (1,242)
Transfer of overpayments (9) (15)
Variations in Statement of Financial Position:
Increase (decrease) in accounts receivable and advances (119) 5
Increase (decrease) in prepaid expenses (65) (22)
Decrease (increase) in accounts payable and accrued liabilities (213) 299
Decrease (increase) in vacation pay and compensatory leave (76) (341)
Decrease (increase) in future employee benefits (1) 88
Cash used in operating activities 17,174 14,439
Capital investing activities
Acquisitions of tangible capital assets (Note 7) 755 3,114
Cash used in capital investing activities 755 3,114
Net cash provided by Government of Canada 17,929 17,553

Notes to the Financial Statements (Unaudited)

1. Authority and objectives

The agency was established, effective July 12, 2019 under the National Security and Intelligence Review Agency Act (NSIRA Act).

The agency is a division of the federal public administration as set out in column 1 of Schedule I.1 of the Financial Administration Act and reports to Parliament through the Prime Minister.

The mandate of the agency is to review all Government of Canada national security and intelligence activities to ensure that they are lawful, reasonable and necessary.  The agency also investigates public complaints regarding key national security agencies and activities.

To achieve its strategic outcome and deliver results for Canadians, NSIRA articulates its plans and priorities based on the core responsibility and program inventory included below:

National Security and Intelligence Reviews and Complaints Investigations

The National Security and Intelligence Review Agency reviews Government of Canada national security and intelligence activities to assess whether they are lawful, reasonable and necessary. It investigates complaints from members of the public regarding activities of CSIS, CSE or the national security activities of the RCMP, as well as certain other national security-related complaints.  This independent scrutiny contributes to the strengthening of the framework of accountability for national security and intelligence activities undertaken by Government of Canada institutions and supports public confidence in this regard.

Internal Services

Internal support services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. These groups are: Management and Oversight Services; Communications Services; Legal Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Materiel Services; Acquisition Services; and Other Administrative Services. Internal Services include only those activities and resources that apply across an organization and not to those provided specifically to a program.

2. Summary of significant accounting policies

These financial statements are prepared using NSIRA’s accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Parliamentary authorities

NSIRA is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to NSIRA do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Departmental Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the ”Expenses” and ”Revenues” sections of the Statement of Operations and Departmental Net Financial Position are the amounts reported in the Future-Oriented Statement of Operations included in the 2022-2023 Departmental Plan. The planned results amounts in the “Government funding and transfers” section of the Statement of Operations and Departmental Net Financial Position and in the Statement of Change in Departmental Net Debt were prepared for internal management purposes and have not been previously published.

(b) Net cash provided by Government of Canada

NSIRA operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by NSIRA is deposited to the CRF, and all cash disbursements made by NSIRA are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the Government.

(c) Amounts due from or to the CRF

Amounts due from or to the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that NSIRA is entitled to draw from the CRF without further authorities to discharge its liabilities.

(d) Expenses

  • Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
  • Services provided without charge by other government departments for accommodation, employer contributions to the health and dental insurance plans and workers’ compensation are recorded as operating expenses at their carrying value.

(e) Employee future benefits

  • Pension benefits: Eligible employees participate in the Public Service Pension Plan, a pension plan administered by the Government. NSIRA’s contributions to the Plan are charged to expenses in the year incurred and represent the total departmental obligation to the Plan. NSIRA’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
  • Severance benefits: The accumulation of severance benefits for voluntary departures ceased for applicable employee groups. The remaining obligation for employees who did not withdraw benefits is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.

(f) Non-financial assets

All tangible capital assets having an initial cost of $10,000 or more are recorded at their acquisition cost. Tangible capital assets do not include immovable assets located on reserves as defined in the Indian Act, works of art, museum collection and Crown land to which no acquisition cost is attributable; and intangible assets.

Inventories are valued at cost and are comprised of spare parts and supplies held for future program delivery and are not primarily intended for resale. Inventories that no longer have service potential are valued at the lower of cost or net realizable value.

(g) Measurement uncertainty

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported and disclosed amounts of assets, liabilities, revenues and expenses reported in the financial statements and accompanying notes at March 31. The estimates are based on facts and circumstances, historical experience, general economic conditions and reflect the Government’s best estimate of the related amount at the end of the reporting period. The most significant items where estimates are used are contingent liabilities, the liability for employee future benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.

Related party transactions, other than inter-entity transactions, are recorded at the exchange amount.

Inter-entity transactions are transactions between commonly controlled entities. Inter-entity transactions, other than restructuring transactions, are recorded on a gross basis and are measured at the carrying amount, except for the following:

  • Services provided on a recovery basis are recognized as revenues and expenses on a gross basis and measured at the exchange amount.
  • Certain services received on a without charge basis are recorded for departmental financial statement purposes at the carrying amount.

3. Parliamentary authorities

NSIRA receives most of its funding through annual Parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Financial Position and the Statement of Financial Position in one year may be funded through Parliamentary authorities in prior, current or future years. Accordingly, NSIRA has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to current year authorities used

(in thousands of dollars)

  2023 2022
Net cost of operations before government funding and transfers 19,586 16,165
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (664) (528)
Services provided without charge by other government departments (1,265) (1,242)
Increase / (decrease) in vacation pay and compensatory leave (76) (341)
Increase / (decrease) in employee future benefits (1) 88
Refund of prior years’ expenditures 6 41
Total items affecting net cost of operations but not affecting authorities (2,000) (1,982)
Adjustments for items not affecting net cost of operations but affecting authorities
Acquisition of tangible capital assets 755 3,114
Increase / (decrease) in prepaid expenses (65) (22)
Accounts receivable and advances 13 15
Total items not affecting net cost of operations but affecting authorities 703 3,107
Current year authorities used 18,289 17,290

(b) Authorities provided and used

(in thousands of dollars)

  2023 2022
Authorities provided:
Vote 1 – Operating expenditures 28,074 30,851
Statutory amounts 1,300 1,176
Less:
Lapsed: Operating (11,085) (14,737)
Current year authorities used 18,289 17,290

4. Accounts payable and accrued liabilities

The following table presents details of NSIRA’s accounts payable and accrued liabilities.

(in thousands of dollars)

  2023 2022
Accounts payable – Other government departments and agencies 425 436
Accounts payable – External parties 1,008 784
Total accounts payable 1,433 1,220
Total accounts payable and accrued liabilities 1,433 1,220

5. Employee future benefits

(a) Pension benefits

NSIRA’s employees participate in the Public Service Pension Plan (the ”Plan”), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of two percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plan benefits and they are indexed to inflation.

Both the employees and the Agency contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups – Group 1 related to existing plan members as of December 31, 2012 and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.

The 2022-23 expense amounts to $1,178,731 ($1,072,922 in 2021-22). For Group 1 members, the expense represents approximately 1.02 times (1.01 times in 2021-22) the employee contributions and, for Group 2 members, approximately 1.00 times (1.00 times in 2021-22) the employee contributions.

NSIRA’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Consolidated Financial Statements of the Government of Canada, as the Plan’s sponsor.

(b) Severance benefits

Severance benefits provided to NSIRA’s employees were previously based on an employee’s eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2018, substantially all settlements for immediate cash out were completed. Severance benefits are unfunded and, consequently, the outstanding obligation will be paid from future authorities.

The changes in the obligations during the year were as follows:

(in thousands of dollars)

  2023 2022
Accrued benefit obligation – Beginning of year 228 316
Expense for the year 1 (7)
Benefits paid during the year (81)
Accrued benefit obligation – End of year 229 228

6. Accounts receivable and advances

The following table presents details of NSIRA’s accounts receivable and advances balances:

  2023 2022
Receivables – Other government departments and agencies 454 546
Receivables – External parties 40 60
Employee advances 24 31
Net accounts receivable 518 637

7. Tangible capital assets

Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:

Asset Class Amortization Period
Informatics hardware 3 to 10 years
Other equipment 3 to 30 years
Leasehold improvements Over the useful life of the improvement or the lease term, whichever is shorter
Assets under construction once in service, in accordance with asset type

(in thousands of dollars)

  Cost Accumulated Amortization Net Book Value
(1) Adjustments include assets under construction that were transferred to the other categories upon completion of the assets.
Capital Asset Class Opening Balance Acquisitions Adjustments (1) Disposal and Write- Offs Closing Balance Opening Balance Amortization Adjustments (1) Disposals and Write- Offs Closing Balance 2022 2021
Restated (Note 11)
Informatics hardware 335 335 267 40 307 28 68
Other equipment 1,124 1,124 422 121 543 581 703
Leasehold improvements 1,005 1,005 335 503 838 167 670
Assets under construction 3,293 755 4,048 4,048 3,293
Total 5,757 755 6,512 1,024 664 1,688 4,824 4,734

8. Contractual obligations

The nature of the NSIRA’s activities may result in some large multi-year contracts and obligations whereby NSRIA will be obligated to make future payments in order to carry out its programs or when the services/goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:

  2024 2025 2026 2027 2028 2029 and subsequent Total
Acquisition of goods and services 4,725 45 45 45 45 4,905
Total 4,725 45 45 45 45 4,905

NSIRA is related as a result of common ownership to all government departments, agencies, and Crown corporations. Related parties also include individuals who are members of key management personnel or close family members of those individuals, and entities controlled by, or under shared control of, a member of key management personnel or a close family member of that individual.

NSIRA enters into transactions with these entities in the normal course of business and on normal trade terms.

During the year, NSIRA received common services which were obtained without charge for other government departments as disclosed below.

(a) Common services provided without charge by other government departments

During the year, the NSIRA received services without charge from certain common service organizations, related to accommodation and the employer’s contribution to the health and dental insurance plans. These services provided without charge have been recorded at the carrying value in NSIRA’s Statement of Operations and Departmental Net Financial Position as follows:

(in thousands of dollars)

  2023 2022
Accommodation 500 486
Employer’s contribution to the health and dental insurance plans 765 756
Total 1,265 1,242

The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Services and Procurement Canada and audit services provided by the Office of the Auditor General are not included in the Department’s Statement of Operations and Departmental Net Financial Position.

(b) Other transactions with other government departments and agencies

  2023 2022
Expenses 7,324 6,844

10. Segmented information

Presentation by segment is based on the Department’s core responsibility. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in Note 2. The following table presents the expenses incurred and revenues generated for the main core responsibilities, by major object of expense and by major type of revenue. The segment results for the period are as follows:

  National Security and Intelligence Reviews and Complaints Investigations Internal Services 2023 2022
Expenses
Salaries and employee benefits 7,817 3,200 11,017 10,282
Professional and special services 250 3,422 3,672 3,470
Accommodation 519 519 505
Transportation and communications 226 138 364 213
Information 4 13 17 69
Acquisition of machinery and equipment 47 47 354
Repair and maintenance 3,643 3,643 3,091
Amortization of tangible capital assets 664 664 528
Rental 215 215 130
Utilities, materials and supplies 2 37 39 30
Other 60 (671) (611) (2,507)
Total expenses 8,359 11,227 19,586 16,165
Net cost from continuing operations 8,359 11,227 19,586 16,165

Annex to the Statement of Management Responsibility Including Internal Control over Financial Reporting for Fiscal Year 2021-22 (unaudited)

1. Introduction

This document provides summary information on measures taken by the National Security Intelligence Review Agency (NSIRA) to maintain an effective system of internal control over financial reporting (ICFR) including information on internal control management, assessment results and related action plans.

Detailed information on NSIRA authority, mandate, and programs can be found in our Departmental Plan for the 2022 to 2023 fiscal year and our Departmental Results Report for the 2022 to 2023 fiscal year.

2. Departmental system of internal control over financial reporting

In support of an effective system of internal control, NSIRA conducted self-assessments of key control areas that were identified to be assessed in the 2022 to 2023 fiscal year. A summary of the assessment results and action plan is provided in subsection B.2. 

NSIRA completed the assessment of key control areas as indicated in the following table. A summary of the results, action plans, and additional details are also provided.

2.1  Service Arrangements relevant to financial statements

NSIRA relies on other organizations for the processing of certain transactions that are recorded in its financial statements, and relies on these service providers to ensure an adequate system of ICFR is maintained over services provided to NSIRA.

Common Arrangements:
  • Public Services and Procurement Canada, which administers the payment of salaries and the procurement of goods and services, and provides accommodation services
  • Shared Services Canada, which provides IT infrastructure services
  • Treasury Board of Canada Secretariat, which provides information on public service insurance and centrally administers payment of the employer’s share of contributions toward statutory employee benefit plans

Readers of this annex may refer to the annexes of the above-noted departments for a greater understanding of the systems of internal control over financial reporting related to these specific services.

Specific Arrangements:
  • Prior to fiscal 2021-22, in accordance to a Memorandum of Understanding (MOU) between the two organizations, NSIRA relied on the Privy Council Office (PCO) for the performance of financial services, including relevant control measures.  Effective, April 1, 2021, NSIRA entered into a new MOU with PCO, which reflected a shift whereby NSIRA would work towards financial services self-sufficiency, by fiscal 2022-23 (including a transition period over fiscal 2021-22).
  • Treasury Board of Canada Secretariat provides the agency with a SAP financial system platform to capture and report all financial transactions and a PeopleSoft human resources system platform to manage pay and leave transactions

2.2  Assessment results for the 2022 to 2023 fiscal year

NSIRA completed the assessment of key control areas as indicated in the following table. A summary of the results, action plans, and additional details are also provided.

Key Control Areas Remediation required Summary results and action plan
Delegation Yes Internal controls are functioning as intended, no action plan required.
Transfer Payments N/A Not applicable

With respect to the key control areas of the delegation of spending and financial authorities, controls related to spending and financial authorities were functioning well and form an adequate basis for the department’s system of internal control.

3. Departmental action plan

Assessment Plan

NSIRA will assess the performance of its system of internal control by focusing on key control areas over    a cycle of years as shown in the following table.

Key Control Areas 2022-23 2023-24 2024-25 2025-2026 2026-2027
Delegation No No No No No
Transfer Payments Yes No No No No
Contracting No Yes No No No
Year-end Payables No Yes No No No
Receivables No Yes

No

No No
Pay Administration No No Yes No No
Travel No No Yes No No
Financial Management Governance No No Yes No No
Hospitality No No No Yes No
Fleet Management No No No Yes No
Accountable Advances No No No Yes No
Acquisition cards No No No No Yes
Leave No No No No Yes
Special Financial Authorities No No No No Yes
Share this page
Date Modified:

Future oriented financial statement (2024–2025)

Date of Publishing:

Future-Oriented Statement of Operations (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  Forecast results 2023–24 Planned results 2024–25
Expenses
National Security and Intelligence Reviews and Complaints Investigations 10,078 8,361
Internal Services 8,709 12,039
Total expenses 18,787 20,400
Revenues
Miscellaneous revenues
Total revenues
Net cost of operations after government funding and transfers 18,787 20,400

The accompanying notes form an integral part of these financial statements.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2023-24 is based on actual results as at November 30, 2023 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2024-25.

The main assumptions underlying the forecasts are as follows:

  • The National Security and Intelligence Review Agency Secretariat (NSIRA) will continue to experience important growth in the upcoming year.
  • Significant recruitment efforts will be made across all business lines to reach 100 full-time equivalents (FTEs).
  • The accommodation, infrastructure and systems investments projects will continue in order to support NSIRA’s new expanded mandate and workforce.

These assumptions are made as at December 8, 2024.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2023-24 and for 2024-25, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing the Future-Oriented Statement of Operations, NSIRA has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

  • the timing and the amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
  • the implementation of new collective agreements; and
  • other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, NSIRA will not be updating forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2023-24, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Expenses

Expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments and advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.

(b) Revenues

Other Revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the department’s liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are earned on behalf of the Government of Canada and are therefore presented as a reduction of the department’s gross revenues.

4. Parliamentary authorities

The department is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the department differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities

(in thousands of dollars)

  Forecast results 2023–24 Planned results 2024–25
Net cost of operations before government funding and transfers 18,787 20,401
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (315) (287)
Services provided without charge by other government departments (1,242) (1,483)
Increase in vacation pay and compensatory leave 166 (2)
Increase in employee future benefits 0 (4)
Refund of prior years’ expenditures (82)
Total items affecting net cost of operations but not affecting authorities (1,407) (1,776)
Adjustments for items not affecting net cost of operations but affecting authorities
Acquisition of tangible capital assets 2,970
Increase in inventory
Increase in prepaid expenses (34) (50)
Total items not affecting net cost of operations but affecting authorities 2,936 (5)
Requested authorities forecasted to be used 20,316 18,575

(b) Authorities provided/requested

(in thousands of dollars)

  Forecast results 2023–24 Planned results 2024–25
Authorities provided/requested:
Vote 1:  Operating Expenditures 21,254 16,810
Statutory amounts 1,755 1,765
Total authorities provided/requested 23,009 18,575
Less:  Estimated unused authorities and other adjustments 2,693
Requested authorities forecasted to be used 20,316 18,575
Share this page
Date Modified:

Quarterly Report: For the quarter ended December 31, 2023

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2023–24 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2023–24 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended September 30, 2023.

NSIRA Secretariat spent approximately 52% of its authorities by the end of the third quarter, compared with 39% in the same quarter of 2022–23 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q3 2023–2024 and Q3 2022–2023

Graph: Comparison of total authorities and total net budgetary expenditures - Text version follows
Comparison of total authorities and total net budgetary expenditures, Q3 2023–24 and Q3 2022–23
  2023-24 2022-23
Total Authorities $24.4 $29.8
Q2 Expenditures $4.8 $4.7
Year-to-Date Expenditures $12.8 $11.6

Significant changes to authorities

As at December 31, 2023, Parliament had approved $24.4 million in total authorities for use by NSIRA Secretariat for 2023–24 compared with $29.8 million as of December 31, 2022, for a net decrease of $5.3 million or 18% (see graph 2).

Graph 2: Variance in authorities as at December 31, 2023

Graph: Variance in authorities as at December 31, 2023 - Text version follows
Variance in authorities as at June 30, 2023 (in millions)
  Fiscal year 2022-23 total available for use for the year ended March 31, 2023 Fiscal year 2023-24 total available for use for the year ended March 31, 2024
Vote 1 – Operating 28.1 22.6
Statutory 1.6 1.8
Total budgetary authorities 29.7 24.4

The decrease of $5.3 million in authorities is mostly explained by a gradual reduction in NSIRA Secretariat’s ongoing operating funding due to an ongoing construction project nearing completion.

Significant changes to quarter expenditures

The third quarter expenditures totalled $4.8 million for an increase of $0.1 million when compared with $4.7 million spent during the same period in 2022–2023. Table 1 presents budgetary expenditures by standard object.

Table 1

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2023–24: expended during the quarter ended December 31, 2023 Fiscal year 2022–23: expended during the quarter ended December 31, 2022 Variance $ Variance %
Personnel 2,866 2,503 363 15%
Transportation and communications 110 82 28 34%
Information 1 4 (3) (75%)
Professional and special services 486 1,271 (785) (62%)
Rentals 78 83 (5) (6%)
Repair and maintenance 1,161 685 476 69%
Utilities, materials and supplies (1) 21 (22) (105%)
Acquisition of machinery and equipment 83 2 81 4050%
Other subsidies and payment (33) 17 (50) (294%)
Total gross budgetary expenditures 4,751 4,668 83 2%

*Details may not sum to totals due to rounding*

Professional and special services

The decrease of $785,000 is due to the timing of invoicing for our Internal Support Services agreement.

Repair and maintenance

The increase of $476,000 is due to the timing of invoicing for an ongoing capital project.

Utilities, materials and supplies

The decrease of $22,000 is due to a temporarily unreconciled acquisition card suspense account.

Acquisition of machinery and equipment

The increase of $81,000 is due to the purchase of software licenses and the corresponding support and maintenance.

Other subsidies and payments

The decrease of $50,000 is explained by a prior year refund that was deposited to NSIRA’s account in error.

Significant changes to year-to-date expenditures

The year-to-date expenditures totalled $12.8 million for an increase of $1.2 million (11%) when compared with $11.6 million spent during the same period in 2022–23. Table 2 presents budgetary expenditures by standard object.

Table 2

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2023–24: year-to-date expenditures as of December 31, 2023 Fiscal year 2022–23: year-to-date expenditures as of December 31, 2022 Variance $ Variance %
Personnel 8,766 7,751 1,015 13%
Transportation and communications 302 196 106 54%
Information 5 9 (4) (44%)
Professional and special services 2,155 2,695 (540) (20%)
Rentals 151 132 19 14%
Repair and maintenance 1,188 749 439 (59%)
Utilities, materials and supplies 56 49 7 14%
Acquisition of machinery and equipment 135 15 120 800%
Other subsidies and payment 89 18 71 394%
Total gross budgetary expenditures 12,847 11,614 1,233 11%

*Details may not sum to totals due to rounding*

Personnel

The increase of $1,015,000 relates to an increase in average salary, an increase in full time equivalent (FTE) positions, and back-pay from the new collective agreement for the EC and AS occupational groups.

Transportation and communications

The increase in $106,000 is due to the timing of the invoicing for our internet connections.

Professional and special services

The decrease of $540,000 is mainly explained by the conclusion of guard services contracts associated to a capital construction project and the timing of invoicing for internal support services.

Repair and maintenance

The increase of $439,000 is due to the timing of invoicing for an ongoing capital project.

Acquisition of machinery and equipment

The increase of $120,000 is mainly explained by the one-time purchase of a specialized laptop and licenses.

Other subsidies and payments

The increase of $71,000 is due to an increase in salary overpayments.

Risks and uncertainties

The NSIRA Secretariat has made progress on accessing the information required to conduct reviews; however, there continues to be risks associated with reviewees’ ability to respond to, and prioritize, information requests, hindering NSIRA’s ability to deliver its review plan in a timely way. The NSIRA Secretariat will continue to mitigate this risk by providing clear communication related to information requests, tracking their timely completion within communicated timelines, and escalating issues when appropriate.

There is a risk that the funding received to offset pay increases anticipated over the coming year will be insufficient to cover the costs of such increases and the year-over-year cost of services provided by other government departments/agencies is increasing significantly.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA Secretariat’s approach and timelines for the execution of its mandated activities

Significant changes in relation to operations, personnel and programs

There have been no changes to the NSIRA Secretariat Program.

Approved by senior officials:

John Davies
Executive Director

Martyn Turcotte
Director General, Corporate Services, Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Total available for use for the year ending March 31, 2024 (note 1) Used during the quarter ended December 31, 2023 Year to date used at quarter-end Total available for use for the year ending March 31, 2023 (note 1) Used during the quarter ended December 31, 2022 Year to date used at quarter-end
Vote 1 – Net operating expenditures 22,633 4,313 11,531 28.063 4,236 10,318
Budgetary statutory authorities
Contributions to employee benefit plans 1,755 438 1,316 1,728 432 1,296
Total budgetary authorities (note 2) 24,388 4,751 12,847 29,791 4,668 11,614

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Planned expenditures for the year ending March 31, 2024 (note 1) Expended during the quarter ended December 31, 2023 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2023 Expended during the quarter ended December 31, 2022 Year to date used at quarter-end
Expenditures
Personnel 13,372 2,866 8,766 13,389 2,503 7,751
Transportation and communications 650 110 302 597 82 196
Information 371 1 5 372 4 9
Professional and special services 4,906 486 2,155 4,902 1,271 2,695
Rentals 271 78 151 271 83 132
Repair and maintenance 4,580 1,161 1,188 9,722 685 749
Utilities, materials and supplies 73 (1) 56 173 21 49
Acquisition of machinery and equipment 132 83 135 232 2 15
Other subsidies and payments 33 (33) 89 133 17 18
Total gross budgetary expenditures
(note 2)
24,388 4,751 12,847 29,791 4,668 11,614

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Quarterly Report: For the quarter ended September 30, 2023

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2023–24 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2023–24 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended September 30, 2023.

NSIRA Secretariat spent approximately 33% of its authorities by the end of the second quarter, compared with 23% in the same quarter of 2022–23 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q2 2023–24 and Q2 2022–23

Graph: Comparison of total authorities and total net budgetary expenditures - Text version follows
Comparison of total authorities and total net budgetary expenditures, Q2 2023–24 and Q2 2022–23
  2023-24 2022-23
Total Authorities $24.3 $29.7
Q2 Expenditures $3.8 $3.6
Year-to-Date Expenditures $8.1 $6.9

Significant changes to authorities

As at September 30, 2023, Parliament had approved $24.3 million in total authorities for use by NSIRA Secretariat for 2023–24 compared with $29.7 million as of September 30th, 2022, for a net decrease of $5.4 million or 18.2% (see graph 2).

Graph 2: Variance in authorities as at September 30, 2023

Graph: Variance in authorities as at September 30, 2023 - Text version follows
Variance in authorities as at June 30, 2023 (in millions)
  Fiscal year 2022-23 total available for use for the year ended March 31, 2023 Fiscal year 2023-24 total available for use for the year ended March 31, 2024
Vote 1 – Operating 28.0 22.6
Statutory 1.7 1.7
Total budgetary authorities 29.7 24.3

*Details may not sum to totals due to rounding*

The decrease of $5.4 million in authorities is mostly explained by a gradual reduction in NSIRA Secretariat’s ongoing operating funding due to an ongoing construction project nearing completion.

Significant changes to quarter expenditures

The second quarter expenditures totalled $3.8 million for an increase of $0.2 million when compared with $3.6 million spent during the same period in 2022–2023.  Table 1 presents budgetary expenditures by standard object.

Table 1

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2023–24: expended during the quarter ended September 30, 2023 Fiscal year 2022–23: expended during the quarter ended September 30, 2022 Variance $ Variance %
Personnel 3,014 2,903 111 4%
Transportation and communications 62 70 (8) (11%)
Information 4 0 4 100%
Professional and special services 504 578 (74) (13%)
Rentals 25 39 (14) (36%)
Repair and maintenance 3 33 (30) (91%)
Utilities, materials and supplies 50 12 38 317%
Acquisition of machinery and equipment 4 4 0 0%
Other subsidies and payment 118 3 115 3833%
Total gross budgetary expenditures 3,784 3,642 142 4%

Repair and maintenance

The decrease of $30,000 is due to the timing of invoicing for an ongoing capital project.

Utilities, materials and supplies

The increase of $38,000 is due to a temporarily unreconciled suspense account.

Other subsidies and payments

The increase of $115,000 is explained by an increase in payroll system overpayments which were subsequently resolved.

Significant changes to year-to-date expenditures

The year-to-date expenditures totalled $8.1 million for an increase of $1.1 million (17%) when compared with $6.9 million spent during the same period in 2022–23. Table 2 presents budgetary expenditures by standard object.

Table 2

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2023–24: year-to-date expenditures as of September 30, 2023 Fiscal year 2022–23: year-to-date expenditures as of September 30, 2022 Variance $ Variance %
Personnel 5,900 5,248 652 12%
Transportation and communications 192 114 78 68%
Information 4 5 (1) (20%)
Professional and special services 1,669 1,424 245 17%
Rentals 73 49 24 49%
Repair and maintenance 27 64 (37) (58%)
Utilities, materials and supplies 57 28 29 104%
Acquisition of machinery and equipment 52 13 39 300%
Other subsidies and payment 122 1 121 12100%
Total gross budgetary expenditures 8,096 6,946 1,150 17%

Personnel

The increase of $652,000 relates to an increase in average salary and an increase in full time equivalent (FTE) positions.

Transportation and communications

The increase of $78,000 is due to the timing of invoicing for the organization’s internet connections.

Professional and special services

The increase of $245,000 is explained by an increase in IT support costs and guard services associated to a capital construction project.

Repair and maintenance

The decrease of $37,000 is due to the timing of invoicing for an ongoing capital project.

Utilities, materials and supplies

The increase of $29,000 is due to a temporarily unreconciled suspense account.

Acquisition of machinery and equipment

The increase of $39,000 is mainly explained by the one-time purchase of a specialized laptop.

Other subsidies and payments

The increase of $121,000 is explained by an increase in payroll system overpayments which were subsequently resolved.

Risks and uncertainties

The Secretariat assisted NSIRA in its work with the departments and agencies subjected to reviews to ensure a timely and unfettered access to all the information necessary for the conduct of reviews. While work remains to be done on this front, we acknowledge the improvements in cooperation and support to the independent review process demonstrated by some reviewees.

There is a risk that the funding received to offset pay increases anticipated over the coming year will be insufficient to cover the costs of such increases and the year-over-year cost of services provided by other government departments/agencies is increasing significantly.

NSIRA Secretariat is closely monitoring pay transactions to identify and address over and under payments in a timely manner and continues to apply ongoing mitigating controls.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA Secretariat’s approach and timelines for the execution of its mandated activities.

Significant changes in relation to operations, personnel and programs

There have been two new Governor-in-Council appointments during the Second quarter, Ms. Colleen Swords and Mr. Jim Chu. 

There have been no changes to the NSIRA Secretariat Program.

Approved by senior officials:

John Davies
Deputy Head

Marc-André Cloutier
Director General, Corporate Services, Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Total available for use for the year ending March 31, 2024 (note 1) Used during the quarter ended September 30, 2023 Year to date used at quarter-end Total available for use for the year ending March 31, 2023 (note 1) Used during the quarter ended September 30, 2022 Year to date used at quarter-end
Vote 1 – Net operating expenditures 22,564 3,345 7,218 27,931 3,210 6,082
Budgetary statutory authorities
Contributions to employee benefit plans 1,755 439 878 1,728 432 864
Total budgetary authorities (note 2) 24,319 3,784 8,096 29,659 3,642 6,946

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Planned expenditures for the year ending March 31, 2024 (note 1) Expended during the quarter ended September 30, 2023 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2023 Expended during the quarter ended September 30, 2022 Year to date used at quarter-end
Expenditures
Personnel 13,303 3,014 5,900 13,245 2,903 5,248
Transportation and communications 650 62 192 597 70 114
Information 371 4 4 372 0 5
Professional and special services 4,906 504 1,669 4,914 578 1,424
Rentals 271 25 73 271 39 49
Repair and maintenance 4,580 24 27 9,722 33 64
Utilities, materials and supplies 73 50 57 173 12 28
Acquisition of machinery and equipment 132 4 52 232 4 13
Other subsidies and payments 33 118 122 133 3 1
Total gross budgetary expenditures
(note 2)
24,319 3,784 8,096 29,659 3,642 6,946

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Quarterly Report: For the quarter ended June 30, 2023

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2023–24 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2023–24 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended June 30, 2023.

NSIRA spent approximately 19% of its authorities by the end of the first quarter, compared with 12% in the same quarter of 2022–23 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q1 2023–24 and Q1 2022–23

Comparison of total authorities and total net budgetary expenditures, Q1 2023–24 and Q1 2022–23
  2023-24 2022-23
Total Authorities $23.0 $28.3
Q1 Expenditures $4.3 $3.3

Significant changes to authorities

As of June 30, 2023, Parliament had approved $23.0 million in total authorities for use by NSIRA for 2023–24 compared with $28.3 million as of June 30th, 2022, for a net decrease of $5.3 million or 8.1% (see graph 2).

Graph 2: Variance in authorities as at June 30, 2023

Variance in authorities as at June 30, 2023 (in millions)
  Fiscal year 2022-23 total available for use for the year ended March 31, 2023 Fiscal year 2023-24 total available for use for the year ended March 31, 2024
Vote 1 – Operating 26.5 21.3
Statutory 1.7 1.8
Total budgetary authorities 28.2 23.0

*Details may not sum to totals due to rounding*

The decrease of $5.3 million in authorities is mostly explained by a reduction in capital funding for infrastructure projects.

Significant changes to quarter expenditures

The first quarter expenditures totalled $4.3 million for an increase of $1 million when compared with $3.3 million spent during the same period in 2022–23.  Table 1 presents budgetary expenditures by standard object.

Table 1

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2023–24: expended during the quarter ended June 30, 2023 Fiscal year 2022–23: expended during the quarter ended June 30, 2022 Variance $ Variance %
Personnel 2,886 2,345 541 23%
Transportation and communications 130 44 86 195%
Information 0 5 (5) 100%
Professional and special services 1,165 846 319 38%
Rentals 48 10 38 380%
Repair and maintenance 24 31 (7) (23%)
Utilities, materials and supplies 7 16 (9) (56%)%
Acquisition of machinery and equipment 48 9 39 433%
Other subsidies and payment 4 (2) (6) (300%)
Total gross budgetary expenditures 4,312 3,304 1,008 31%

Personnel

The increase of $541,000 is largely caused by an increase in cost per FTE and change in the timing of Member’s pay.

Transportation and communications

The increase of $86,000 is explained by a change in the timing of invoicing for the internet connection.

Professional and special services

The increase of $319,000 is mainly explained by an increase in the cost of the maintenance and services in support of our classified IT network infrastructure. It also relates to the use of guard services for office accommodation fit-up.

Rentals

The increase of $38,000 is explained by a change in the timing of invoicing for the rent for temporary office space.

Acquisition of machinery and equipment

The increase of $39,000 is explained by a one-time purchase of a specialized laptop along with a wall mounted charging station and warranty.

Risks and uncertainties

The Secretariat assisted NSIRA in its work with the departments and agencies subjected to reviews to ensure a timely and unfettered access to all the information necessary for the conduct of reviews. While work remains to be done on this front, we acknowledge the improvements in cooperation and support to the independent review process demonstrated by some reviewees.

There is a risk that the funding received to offset pay increases anticipated over the coming year will be insufficient to cover the costs of such increases and the year-over-year cost of services provided by other government departments/agencies is increasing significantly.

NSIRA is closely monitoring pay transactions to identify and address over and under payments in a timely manner and continues to apply ongoing mitigating controls.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA’s approach and timelines for the execution of its mandated activities.

Significant changes in relation to operations, personnel and programs

There have been no new Governor-in-Council appointments during the first quarter.

Mr. Pierre Souligny, NSIRA’s Senior Director, Corporate Services and CFO since 2020, has retired. He has been replaced by Mr. Marc-André Cloutier.

Approved by senior officials:

John Davies
Deputy Head

Pierre Souligny
Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Total available for use for the year ending March 31, 2024 (note 1) Used during the quarter ended June 30, 2023 Year to date used at quarter-end Total available for use for the year ending March 31, 2023 (note 1) Used during the quarter ended June 30, 2022 Year to date used at quarter-end
Vote 1 – Net operating expenditures 21,254 3,873 3,873 26,523 2,872 2,872
Budgetary statutory authorities
Contributions to employee benefit plans 1,728 439 439 1,728 432 432
Total budgetary authorities (note 2) 23,009 4,312 4,312 28,251 3,304 3,304

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2023–24 Fiscal year 2022–23
  Planned expenditures for the year ending March 31, 2024 (note 1) Expended during the quarter ended June 30, 2023 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2023 Expended during the quarter ended June 30, 2022 Year to date used at quarter-end
Expenditures
Personnel 13,303 2,886 2,886 13,245 2,345 2,345
Transportation and communications 650 130 130 597 44 44
Information 372 0 0 372 5 5
Professional and special services 3,596 1,165 1,165 3,506 846 846
Rentals 271 48 48 271 10 10
Repair and maintenance 4,580 24 24 9,722 31 31
Utilities, materials and supplies 73 7 7 103 3 3
Acquisition of machinery and equipment 132 48 48 232 9 9
Other subsidies and payments 33 4 4 133 (2) (2)
Total gross budgetary expenditures
(note 2)
23,009 4,312 4,312 28,251 3,304 3,304

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Quarterly Report: For the quarter ended December 31, 2022

Date of Publishing:

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2022–23 Main Estimates.

This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Review Agency (NSIRA) is an independent external review body that reports to Parliament. Established in July 2019, NSIRA is responsible for conducting reviews of the Government of Canada’s national security and intelligence activities to ensure that they are lawful, reasonable and necessary. NSIRA also hears public complaints regarding key national security agencies and their activities.

A summary description NSIRA’s program activities can be found in Part II of the Main Estimates.  Information on NSIRA’s mandate can be found on its website.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency, consistent with the 2022–23 Main Estimates. This quarterly report has been prepared using a special-purpose financial reporting framework (cash basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

Highlights of the fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended December 31st, 2022.

NSIRA spent approximately 39% of its authorities by the end of the third quarter, compared with 33% in the same quarter of 2021–22 (see graph 1).

Graph 1: Comparison of total authorities and total net budgetary expenditures, Q3 2022–23 and Q3 2021–22

Graph: Comparison of total authorities and total net budgetary expenditures - Text version follows
Comparison of total authorities and total net budgetary expenditures, Q3 2022–23 and Q3 2021–22
  2022-23 2021-22
Total Authorities $29.8 $31.3
Q3 Expenditures $4.7 $3.7
Year-to-Date Expenditures $11.6 $10.2

Significant changes to authorities

As at December 31, 2022, Parliament had approved $29.8 million in total authorities for use by NSIRA for 2022–23 compared with $31.3 million as of December 31st, 2021, for a net decrease of $1.5 million or 4.8% (see graph 2).

Graph 2: Variance in authorities as at December 31, 2022

Graph: Variance in authorities as at December 31, 2022 - Text version follows
Variance in authorities as at December 31, 2022 (in millions)
  Fiscal year 2021-22 total available for use for the year ended March 31, 2022 Fiscal year 2022-23 total available for use for the year ended March 31, 2023
Vote 1 – Operating 29.6 28.1
Statutory 1.7 1.7
Total budgetary authorities 31.3 29.8

*Details may not sum to totals due to rounding*

The decrease of $1.5 million in authorities is mostly explained by a gradual reduction in NSIRA’s ongoing operating funding.

Significant changes to quarter expenditures

The third quarter expenditures totalled $4.7 million for an increase of $1.0 million (26%) when compared with $3.7 million spent during the same period in 2021–2022.  Table 1 presents budgetary expenditures by standard object

Table 1

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2022-23: expended during the quarter ended December 31, 2022 Fiscal year 2021-22: expended during the quarter ended December 31, 2021 Variance $ Variance %
Personnel 2,503 2,654 (151) (6%)
Transportation and communications 82 93 (11) (12%)
Information 4 24 (20) (83%)
Professional and special services 1,271 404 867 215%
Rentals 83 64 19 30%
Repair and maintenance 685 398 287 72%
Utilities, materials and supplies 21 13 8 62%
Acquisition of machinery and equipment 2 72 (70) (97%)
Other subsidies and payment 17 (21) 38 (181%)
Total gross budgetary expenditures 4,668 3,701 967 26%

Information

The decrease of $20,000 is explained by a decrease in the use of communications consultants.

Professional and special services

The increase of $867,000 is explained by the timing of payment for NSIRA’s internal support services agreement with the Privy Council Office. In fiscal year 2021-2022 most of the payments went through in the fourth quarter however in fiscal year 2022-2023, most of the payments went through in the third quarter.

Repair and maintenance

The increase of $287,000 is due to fit-up costs for one large infrastructure project that ramped up in 2022-2023.

Acquisition of machinery and equipment

The decrease of $70,000 is explained by several one-time computer equipment and storage solution purchases in fiscal year 2021-2022.

Other subsidies and payments

The increase of $38,000 is explained by an increase in payroll system overpayments.

Significant changes to year-to-date expenditures

The year-to-date expenditures totalled $11.6 million for an increase of $1.4 million (14%) when compared with $10.2 million spent during the same period in 2021–22. Table 2 presents budgetary expenditures by standard object.

Table 2

Variances in expenditures by standard object(in thousands of dollars) Fiscal year 2022-23: expended during the quarter ended December 31, 2022 Fiscal year 2021-22: expended during the quarter ended December 31, 2021 Variance $ Variance %
Personnel 2,503 2,654 (151) (6%)
Transportation and communications 82 93 (11) (12%)
Information 4 24 (20) (83%)
Professional and special services 1,271 404 867 215%
Rentals 83 64 19 30%
Repair and maintenance 685 398 287 72%
Utilities, materials and supplies 21 13 8 62%
Acquisition of machinery and equipment 2 72 (70) (97%)
Other subsidies and payment 17 (21) 38 (181%)
Total gross budgetary expenditures 4,668 3,701 967 26%

Transportation and communications

The increase of $66,000 is due to increased travel, as travel restrictions due to COVID-19 are no longer in place in Canada.

Information

The decrease of $32,000 is explained by a decrease in the use of communications consultants and electronic subscriptions.

Professional and special services

The increase of $1,255,000 is mainly due to increases in information technology support services by the Communications Security Establishment ($173K), and more advanced billing for Internal Support Services by the Privy Council Office ($722K).

Rentals

The increase of $51,000 is mainly explained by the purchase of Visio Pro, Project Pro, and FoxIT software licenses in 2022-2023.

Repair and maintenance

The increase of $138,000 is due to fit-up costs for one large infrastructure project that ramped up in 2022-2023.

Acquisition of machinery and equipment

The decrease of $431,000 is mainly explained by several one-time computer equipment purchases made in the first and second quarter of 2021-2022.

Risks and uncertainties

The ability of NSIRA to access the information it needs to conduct its reviews and complaints investigations is closely tied to the capacity of the reviewed or investigated departments and agencies to respond to NSIRA’s demands. While most pandemic constraints have subsided, there continues to be recruitment challenges in a tight labour market.  To address this challenge, NSIRA is experimenting with hybrid workplace approaches, launching internal career development programs and focusing on onboarding practices to attract and retain talent.

NSIRA is closely monitoring pay transactions to identify and address over and under payments in a timely manner and continues to apply ongoing mitigating controls.

Mitigation measures for the risks outlined above have been identified and are factored into NSIRA’s approach and timelines for the execution of its mandated activities.

Significant changes in relation to operations, personnel and programs

There have been no new Governor-in-Council appointments during the third quarter.

There have been no changes to the NSIRA Program.

Approved by senior officials:

John Davies
Deputy Head

Pierre Souligny
Chief Financial Officer

Appendix

Statement of authorities (Unaudited)

(in thousands of dollars)

  Fiscal year 2022–23 Fiscal year 2021–22
  Total available for use for the year ending March 31, 2023 (note 1) Used during the quarter ended December 30, 2022 Year to date used at quarter-end Total available for use for the year ending March 31, 2022 (note 1) Used during the quarter ended December 30, 2021 Year to date used at quarter-end
Vote 1 – Net operating expenditures 28,063 4,236 10,318 29,615 3,275 8,922
Budgetary statutory authorities  
Contributions to employee benefit plans 1,728 432 1,296 1,705 426 1,278
Total budgetary authorities (note 2) 29,791 4,668 11,614 31,319 3,701 10,200

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2022–23 Fiscal year 2021–22
  Planned expenditures for the year ending March 31, 2022 (note 1) Expended during the quarter ended December 30, 2021 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2021 Expended during the quarter ended December 30, 2020 Year to date used at quarter-end
Expenditures
Personnel 13,389 2,503 7,751 13,222 2,654 7,407
Transportation and communications 597 82 196 673 93 130
Information 372 4 9 375 24 41
Professional and special services 4,902 1,271 2,695 7,029 404 1,440
Rentals 271 83 132 188 64 81
Repair and maintenance 9,722 685 749 8,737 398 611
Utilities, materials and supplies 173 21 49 103 13 25
Acquisition of machinery and equipment 232 2 15 991 72 446
Other subsidies and payments 133 17 18 0 (21) 19
Total gross budgetary expenditures
(note 2)
29,791 4,668 11,614 31,319 3,701 10,200

Note 1: Includes only authorities available for use and granted by Parliament as at quarter-end.

Note 2: Details may not sum to totals due to rounding.

Share this page
Date Modified:

Future oriented financial statement (2023–2024)

Date of Publishing:

Future-Oriented Statement of Operations (Unaudited)

For the Year Ended March 31 (in thousands of dollars)

  Forecast results 2022–23 Planned results 2023–24
Expenses
National Security and Intelligence Reviews and Complaints Investigations 8,967 11,540
Internal Services 9,583 12,060
Total expenses 18,550 23,600
Revenues
Miscellaneous revenues
Total revenues
Net cost of operations after government funding and transfers 18,550 23,600

The accompanying notes form an integral part of these financial statements.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2022-23 is based on actual results as at November 30, 2022 and on forecasts for the remainder of the fiscal year.  Forecasts have been made for the planned results for fiscal year 2023-24.

The main assumptions underlying the forecasts are as follows:

  • The National Security and Intelligence Review Agency (NSIRA) will continue to experience important growth in the upcoming year.
  • Significant recruitment efforts will be made across all business lines to reach 100 full-time equivalents (FTEs).
  • The accommodation, infrastructure and systems investments projects will continue in order to support NSIRA’s new expanded mandate and workforce.

These assumptions are made as at December 8, 2022.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2022-23 and for 2023-24, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing the Future-Oriented Statement of Operations, NSIRA has made estimates and assumptions about the future.  These estimates and assumptions may differ from the subsequent actual results.  Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

  • the timing and the amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
  • the implementation of new collective agreements; and
  • other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, NSIRA will not be updating forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2022-23, and is based on Canadian public sector accounting standards.  The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Expenses

Expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments and advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.

(b) Revenues

Other Revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the department’s liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are earned on behalf of the Government of Canada and are therefore presented as a reduction of the department’s gross revenues.

4. Parliamentary authorities

The department is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the department differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities

(in thousands of dollars)

  Forecast results 2022–23 Planned results 2023–24
Net cost of operations before government funding and transfers 18,550 23,600
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (668) (431)
Services provided without charge by other government departments (1,245) (1,486)
Increase in vacation pay and compensatory leave 82 (4)
Increase in employee future benefits 34 (4)
Refund of prior years’ expenditures (22) (49)
Total items affecting net cost of operations but not affecting authorities (1,819) (1,974)
Adjustments for items not affecting net cost of operations but affecting authorities
Acquisition of tangible capital assets 3,988 1,399
Increase in inventory
Increase in prepaid expenses (10) (16)
Total items not affecting net cost of operations but affecting authorities 3,978 1,383
Requested authorities forecasted to be used 20,709 23,009

(b) Authorities provided/requested

(in thousands of dollars)

  Forecast results 2022–23 Planned results 2023–24
Authorities provided/requested:
Vote 1:  Operating Expenditures 26,523 21,254
Statutory amounts 1,728 1,755
Total authorities provided/requested 28,251 23,009
Less:  Estimated unused authorities and other adjustments 7,542
Requested authorities forecasted to be used 20,709 23,009
Share this page
Date Modified: